Loading...
XSTO
MAHA A
Market cap63mUSD
May 28, Last price  
3.43SEK
1D
-2.00%
1Q
-38.31%
Jan 2017
-66.54%
IPO
1.78%
Name

Maha Energy AB

Chart & Performance

D1W1MN
P/E
P/S
7.47
EPS
Div Yield, %
Shrs. gr., 5y
9.59%
Rev. gr., 5y
-31.32%
Revenues
8m
+62.50%
01,414,072634,934227,38114,604,00038,132,00055,589,00039,018,00068,306,00012,327,0005,226,0008,492,000
Net income
-33m
L-4.09%
-1,209,426-1,892,144-3,904,280-1,874,702-2,849,00025,645,00019,654,000-10,259,00021,587,00022,933,000-33,953,000-32,565,000
CFO
-9m
L-27.58%
-428,120-907,508-1,299,665-2,994,125-1,294,00018,343,00028,824,00018,984,00031,005,00054,657,000-12,675,000-9,179,000
Earnings
Aug 11, 2025

Profile

Maha Energy AB (publ) engages in the exploration, development, and production of crude oil and natural gas. The company owns 75% working interest in the Tartaruga Block covering an area of 5,944 acres located in the Brazil; 99% working interest in the LAK Ranch property, which covers an area of 6,475 acres located in Wyoming, the United States; 100% working interest in the Tie Field project covering an area of 1,511 acres located in Brazil; 97% working interest in the Illinois Basin property that covers an area of 3,134 acres located in Illinois, the United States; and 100% working interest in the Block 70 (Mafraq) project covering an area of 157,900 acres in Oman. The company was founded in 2013 and is headquartered in Stockholm, Sweden.
IPO date
Jul 29, 2016
Employees
92
Domiciled in
SE
Incorporated in
SE

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
8,492
62.50%
5,226
-57.61%
12,327
-81.95%
Cost of revenue
12,545
8,815
6,343
Unusual Expense (Income)
NOPBT
(4,053)
(3,589)
5,984
NOPBT Margin
48.54%
Operating Taxes
(35,462)
Tax Rate
NOPAT
(4,053)
(3,589)
41,446
Net income
(32,565)
-4.09%
(33,953)
-248.05%
22,933
6.24%
Dividends
Dividend yield
Proceeds from repurchase of equity
(1,166)
(75)
18,993
BB yield
0.10%
0.00%
-1.84%
Debt
Debt current
99
22,604
19,577
Long-term debt
735
12,971
26,823
Deferred revenue
Other long-term liabilities
479
540
1,700
Net debt
(14,357)
(96,833)
26,578
Cash flow
Cash from operating activities
(9,179)
(12,675)
54,657
CAPEX
(3,715)
(16,231)
(62,683)
Cash from investing activities
(40,471)
92,650
(62,683)
Cash from financing activities
(28,935)
(14,407)
6,385
FCF
23,967
119,497
3,497
Balance
Cash
96,461
88,289
19,520
Long term investments
(81,270)
44,119
302
Excess cash
14,766
132,147
19,206
Stockholders' equity
1,620
34,185
68,101
Invested Capital
119,011
156,157
169,636
ROIC
27.70%
ROCE
3.17%
EV
Common stock shares outstanding
170,650
164,799
120,988
Price
6.60
-31.68%
9.66
13.31%
8.53
-23.20%
Market cap
1,126,293
-29.25%
1,591,962
54.35%
1,031,421
-17.83%
EV
1,111,936
1,495,129
1,091,266
EBITDA
(813)
(1,706)
19,322
EV/EBITDA
56.48
Interest
3,290
5,659
7,527
Interest/NOPBT
125.79%